| Revenus | 55 | 13 | 17 | 13 | 11 | 11 |
| Croissance des revenus (H/H) | 53% | 18% | 31% | 44% | 450% | -- |
| Coût des ventes | 3 | 1 | 1 | 1 | 0 | 0 |
| Bénéfice brut | 51 | 12 | 16 | 12 | 11 | 10 |
| Vente, Général et Administration | 75 | 25 | 18 | 15 | 16 | 16 |
| Recherche et développement | 58 | 30 | 10 | 8 | 9 | 10 |
| Frais d'exploitation | 133 | 55 | 28 | 23 | 26 | 27 |
| Autres revenus (charges) non opérationnels | 0 | 0 | 0 | 0 | -- | 0 |
| Bénéfice avant impôts | -77 | -41 | -11 | -10 | -14 | -16 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -77 | -41 | -11 | -10 | -14 | -16 |
| Croissance du bénéfice net | -46% | 156% | -39% | -83% | -70% | -63% |
| Actions en circulation (diluées) | 309.67 | 309.67 | 278.22 | 170.16 | 120.01 | 119.88 |
| Variation des actions (H-H) | 158% | 158% | 132% | 42% | 1% | 4% |
| EPS (dilué) | -0.25 | -0.13 | -0.03 | -0.06 | -0.12 | -0.13 |
| Croissance du EPS | -79% | -2% | -74% | -88% | -69% | -64% |
| Flux de trésorerie libre | -79 | -42 | -15 | -8 | -13 | -21 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 92.72% | 92.3% | 94.11% | 92.3% | 100% | 90.9% |
| Marge opérationnelle | -147.27% | -330.76% | -70.58% | -84.61% | -136.36% | -145.45% |
| Marge bénéficiaire | -140% | -315.38% | -64.7% | -76.92% | -127.27% | -145.45% |
| Marge du flux de trésorerie libre | -143.63% | -323.07% | -88.23% | -61.53% | -118.18% | -190.9% |
| EBITDA | -81 | -43 | -12 | -11 | -15 | -16 |
| Marge EBITDA | -147.27% | -330.76% | -70.58% | -84.61% | -136.36% | -145.45% |
| D&A pour le résultat opérationnel | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -81 | -43 | -12 | -11 | -15 | -16 |
| Marge EBIT | -147.27% | -330.76% | -70.58% | -84.61% | -136.36% | -145.45% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
