| Revenus | 3,084,679 | 844,657 | 776,926 | 747,747 | 715,349 | 761,483 |
| Croissance des revenus (H/H) | 7% | 11% | 6% | 6% | 4% | 4% |
| Coût des ventes | 1,952,891 | 577,455 | 480,134 | 465,278 | 430,024 | 554,973 |
| Bénéfice brut | 1,131,788 | 267,202 | 296,792 | 282,469 | 285,325 | 206,510 |
| Vente, Général et Administration | 717,529 | 202,558 | 178,658 | 165,775 | 170,538 | 182,277 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 717,530 | 202,558 | 178,657 | 165,777 | 170,538 | 182,277 |
| Autres revenus (charges) non opérationnels | 3,170 | 3,251 | 1,531 | -796 | -816 | 2,908 |
| Bénéfice avant impôts | 334,088 | 23,814 | 100,650 | 96,844 | 112,780 | -13,543 |
| Charge d'impôt sur le revenu | 85,314 | -4,961 | 28,117 | 28,156 | 34,002 | -21,397 |
| Bénéfice net | 247,846 | 28,410 | 72,209 | 68,535 | 78,692 | 7,654 |
| Croissance du bénéfice net | 11% | 271% | -6% | 3% | 7% | -32% |
| Actions en circulation (diluées) | 1,128.73 | 1,128.73 | 1,128.64 | 1,129.57 | 1,131.27 | 1,130.55 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 219.57 | 25.16 | 63.97 | 60.67 | 69.56 | 6.77 |
| Croissance du EPS | 11% | 272% | -6% | 3% | 7% | -32% |
| Flux de trésorerie libre | -120,964 | 84,010 | -- | -204,974 | -- | 7,846 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 36.69% | 31.63% | 38.2% | 37.77% | 39.88% | 27.11% |
| Marge opérationnelle | 13.42% | 7.65% | 15.2% | 15.6% | 16.04% | 3.18% |
| Marge bénéficiaire | 8.03% | 3.36% | 9.29% | 9.16% | 11% | 1% |
| Marge du flux de trésorerie libre | -3.92% | 9.94% | -- | -27.41% | -- | 1.03% |
| EBITDA | 842,988 | 287,895 | -- | 322,171 | -- | 232,932 |
| Marge EBITDA | 27.32% | 34.08% | -- | 43.08% | -- | 30.58% |
| D&A pour le résultat opérationnel | 428,730 | 223,251 | -- | 205,479 | -- | 208,699 |
| EBIT | 414,258 | 64,644 | 118,135 | 116,692 | 114,787 | 24,233 |
| Marge EBIT | 13.42% | 7.65% | 15.2% | 15.6% | 16.04% | 3.18% |
| Taux d'imposition effectif | 25.53% | -20.83% | 27.93% | 29.07% | 30.14% | 157.99% |
