| Revenus | 493,942 | 105,751 | 193,462 | 104,272 | 90,457 | 110,916 |
| Croissance des revenus (H/H) | 8% | -5% | 78% | -13% | -23% | 2% |
| Coût des ventes | 393,422 | 96,343 | 126,546 | 89,468 | 81,065 | 101,423 |
| Bénéfice brut | 100,520 | 9,408 | 66,916 | 14,804 | 9,392 | 9,493 |
| Vente, Général et Administration | 18,417 | 4,999 | 4,838 | 4,299 | 4,281 | 4,886 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 18,418 | 5,000 | 4,837 | 4,298 | 4,283 | 4,887 |
| Autres revenus (charges) non opérationnels | 271 | 32 | 131 | 30 | 78 | -101 |
| Bénéfice avant impôts | 92,474 | 9,286 | 63,599 | 12,554 | 7,035 | 7,138 |
| Charge d'impôt sur le revenu | 7,342 | 2,764 | 2,819 | 1,220 | 539 | 994 |
| Bénéfice net | 82,563 | 5,970 | 60,063 | 10,682 | 5,848 | 5,554 |
| Croissance du bénéfice net | 231.99% | 7% | 865% | 11% | 67% | -117% |
| Actions en circulation (diluées) | 1,043.75 | 1,043.75 | 1,043.4 | 1,044.15 | 1,042.88 | 1,023.59 |
| Variation des actions (H-H) | 2% | 2% | -11% | 303% | 2% | 295% |
| EPS (dilué) | 79.1 | 5.71 | 57.56 | 10.23 | 5.6 | 5.42 |
| Croissance du EPS | 225% | 5% | 986% | -72% | 64% | -104% |
| Flux de trésorerie libre | 23,620 | 13,167 | -- | 10,453 | -- | 29,566 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 20.35% | 8.89% | 34.58% | 14.19% | 10.38% | 8.55% |
| Marge opérationnelle | 16.62% | 4.16% | 32.08% | 10.07% | 5.64% | 4.15% |
| Marge bénéficiaire | 16.71% | 5.64% | 31.04% | 10.24% | 6.46% | 5% |
| Marge du flux de trésorerie libre | 4.78% | 12.45% | -- | 10.02% | -- | 26.65% |
| EBITDA | 85,395 | 6,124 | -- | 12,083 | -- | 6,509 |
| Marge EBITDA | 17.28% | 5.79% | -- | 11.58% | -- | 5.86% |
| D&A pour le résultat opérationnel | 3,293 | 1,716 | -- | 1,577 | -- | 1,903 |
| EBIT | 82,102 | 4,408 | 62,079 | 10,506 | 5,109 | 4,606 |
| Marge EBIT | 16.62% | 4.16% | 32.08% | 10.07% | 5.64% | 4.15% |
| Taux d'imposition effectif | 7.93% | 29.76% | 4.43% | 9.71% | 7.66% | 13.92% |
