| Ingresos | 2,354 | 299 | 402 | 577 | 1,074 | 1,797 |
| Crecimiento de los Ingresos (YoY) | -33% | -83% | 23% | 13% | 26% | 740% |
| Costo de los ingresos | 2,308 | 295 | 396 | 561 | 1,054 | 1,766 |
| Utilidad bruta | 45 | 3 | 5 | 16 | 20 | 30 |
| Venta, General y Administración | 146 | 64 | 20 | 30 | 30 | 28 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 192 | 94 | 25 | 35 | 38 | 41 |
| Otras Ingresos (Gastos) No Operativos | 48 | 22 | 3 | -11 | 34 | -29 |
| Ingreso antes de impuestos | -103 | -68 | -21 | -30 | 16 | -40 |
| Gasto por Impuesto a la Renta | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso Neto | -107 | -85 | -14 | -14 | 7 | -19 |
| Crecimiento de la Utilidad Neta | 133% | 347% | 600% | -13% | -188% | -27% |
| Acciones en Circulación (Diluidas) | 22.01 | 22.01 | 13.01 | 6.82 | 7.17 | 6.49 |
| Cambio de Acciones (YoY) | 239% | 239% | 105% | 11% | 63% | 74% |
| EPS (Diluido) | -4.87 | -3.87 | -1.14 | -2.15 | 1.07 | -2.95 |
| Crecimiento de EPS | -32% | 31% | 153% | -19% | -158% | -59% |
| Flujo de efectivo libre | -157 | -11 | -49 | 5 | -101 | 31 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 1.91% | 1% | 1.24% | 2.77% | 1.86% | 1.66% |
| Margen de operación | -6.24% | -30.1% | -4.72% | -3.11% | -1.67% | -0.55% |
| Margen de beneficio | -4.54% | -28.42% | -3.48% | -2.42% | 0.65% | -1.05% |
| Margen de flujo de caja libre | -6.66% | -3.67% | -12.18% | 0.86% | -9.4% | 1.72% |
| EBITDA | -147 | -90 | -19 | -18 | -18 | -10 |
| Margen de EBITDA | -6.24% | -30.1% | -4.72% | -3.11% | -1.67% | -0.55% |
| D&A para EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -147 | -90 | -19 | -18 | -18 | -10 |
| Margen de EBIT | -6.24% | -30.1% | -4.72% | -3.11% | -1.67% | -0.55% |
| Tasa de Impuesto Efectiva | 0% | 0% | 0% | 0% | 0% | 0% |
