| Revenus | 154,580 | 147,658 | 139,081 | 132,703 | 132,509 | 121,982 |
| Croissance des revenus (H/H) | 6% | 6% | 5% | 0% | 9% | 2% |
| Coût des ventes | 128,108 | 121,134 | 112,049 | 104,437 | 104,442 | 95,905 |
| Bénéfice brut | 26,472 | 26,524 | 27,032 | 28,266 | 28,067 | 26,077 |
| Vente, Général et Administration | 23,056 | 23,993 | 23,872 | 24,175 | 23,636 | 21,749 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 23,054 | 23,992 | 23,873 | 24,177 | 23,636 | 21,749 |
| Autres revenus (charges) non opérationnels | -8 | 37 | 94 | 90 | 276 | 136 |
| Bénéfice avant impôts | -5,857 | -14,219 | -5,419 | 3,985 | 1,995 | 446 |
| Charge d'impôt sur le revenu | 2,062 | 1,246 | -1,858 | -30 | 667 | 339 |
| Bénéfice net | -6,298 | -8,636 | -3,080 | 4,337 | 2,542 | 456 |
| Croissance du bénéfice net | 8% | 180% | -171% | 71% | 457% | -89% |
| Actions en circulation (diluées) | 864.9 | 863.1 | 863.2 | 865.9 | 866.4 | 880.3 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | -2% | -5% |
| EPS (dilué) | -7.29 | -10 | -3.57 | 5.01 | 2.93 | 0.51 |
| Croissance du EPS | 8% | 180% | -171% | 71% | 475% | -88% |
| Flux de trésorerie libre | 579 | -363 | 142 | 2,164 | 4,176 | 4,111 |
| Flux de trésorerie libre par action | 0.66 | -0.42 | 0.16 | 2.49 | 4.81 | 4.66 |
| Marge brute | 17.12% | 17.96% | 19.43% | 21.3% | 21.18% | 21.37% |
| Marge opérationnelle | 2.21% | 1.71% | 2.27% | 3.08% | 3.34% | 3.54% |
| Marge bénéficiaire | -4.07% | -5.84% | -2.21% | 3.26% | 1.91% | 0.37% |
| Marge du flux de trésorerie libre | 0.37% | -0.24% | 0.1% | 1.63% | 3.15% | 3.37% |
| EBITDA | 5,849 | 4,991 | 5,416 | 6,079 | 6,404 | 6,255 |
| Marge EBITDA | 3.78% | 3.38% | 3.89% | 4.58% | 4.83% | 5.12% |
| D&A pour le résultat opérationnel | 2,431 | 2,459 | 2,257 | 1,990 | 1,973 | 1,927 |
| EBIT | 3,418 | 2,532 | 3,159 | 4,089 | 4,431 | 4,328 |
| Marge EBIT | 2.21% | 1.71% | 2.27% | 3.08% | 3.34% | 3.54% |
| Taux d'imposition effectif | -35.2% | -8.76% | 34.28% | -0.75% | 33.43% | 76% |
