| Ingresos | 219 | 54 | 53 | 59 | 52 | 42 |
| Crecimiento de los Ingresos (YoY) | -8% | 28.99% | 13% | -27% | -21% | -42% |
| Costo de los ingresos | 212 | 51 | 45 | 59 | 55 | 47 |
| Utilidad bruta | 7 | 2 | 7 | 0 | -3 | -5 |
| Venta, General y Administración | 35 | 9 | 10 | 8 | 7 | 10 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 35 | 9 | 10 | 8 | 7 | 10 |
| Otras Ingresos (Gastos) No Operativos | -10 | -3 | -2 | -3 | -2 | -4 |
| Ingreso antes de impuestos | -86 | -21 | -16 | -23 | -23 | -31 |
| Gasto por Impuesto a la Renta | -12 | 0 | -11 | 0 | 0 | -6 |
| Ingreso Neto | -74 | -21 | -5 | -23 | -23 | -24 |
| Crecimiento de la Utilidad Neta | -15% | -13% | -69% | 35% | -21% | 0% |
| Acciones en Circulación (Diluidas) | 66.8 | 66.8 | 65.84 | 63.69 | 57.67 | 52.58 |
| Cambio de Acciones (YoY) | 27% | 27% | 32% | 35% | 30% | 26% |
| EPS (Diluido) | -1.11 | -0.32 | -0.08 | -0.37 | -0.4 | -0.46 |
| Crecimiento de EPS | -34% | -30% | -75% | -2% | -38% | -19% |
| Flujo de efectivo libre | -38 | -17 | -10 | -1 | -9 | -1 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 3.19% | 3.7% | 13.2% | 0% | -5.76% | -11.9% |
| Margen de operación | -12.32% | -11.11% | -3.77% | -13.55% | -19.23% | -35.71% |
| Margen de beneficio | -33.78% | -38.88% | -9.43% | -38.98% | -44.23% | -57.14% |
| Margen de flujo de caja libre | -17.35% | -31.48% | -18.86% | -1.69% | -17.3% | -2.38% |
| EBITDA | -18 | -4 | 0 | -6 | -8 | -13 |
| Margen de EBITDA | -8.21% | -7.4% | 0% | -10.16% | -15.38% | -30.95% |
| D&A para EBITDA | 9 | 2 | 2 | 2 | 2 | 2 |
| EBIT | -27 | -6 | -2 | -8 | -10 | -15 |
| Margen de EBIT | -12.32% | -11.11% | -3.77% | -13.55% | -19.23% | -35.71% |
| Tasa de Impuesto Efectiva | 13.95% | 0% | 68.75% | 0% | 0% | 19.35% |
