Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | 12/31/2002 |
|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | 1 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -50% | 100% | -- | -- | -- | -- |
| Cost of Revenue | 1 | 0 | 0 | 0 | -- | 0 |
| Gross Profit | 0 | 1 | 1 | 0 | -- | 0 |
| Selling, General & Admin | 1 | 5 | 1 | 1 | 0 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 1 | 5 | 1 | 1 | 0 | 0 |
| Other Non Operating Income (Expenses) | 6 | 5 | -6 | 0 | -- | -- |
| Pretax Income | 4 | 1 | -5 | -1 | 0 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 4 | 1 | -5 | -1 | 0 | 0 |
| Net Income Growth | -150% | -120% | 400% | -- | -- | -- |
| Shares Outstanding (Diluted) | 96.22 | 91.8 | 85.02 | 92 | 152.73 | 133.87 |
| Shares Change (YoY) | 0% | 8% | -8% | -40% | 14% | -- |
| EPS (Diluted) | 0.05 | 0.01 | -0.06 | -0.02 | 0 | 0 |
| EPS Growth | -154% | -130% | 208% | 3,433% | 500% | -- |
| Free Cash Flow | 0 | 0 | -3 | -3 | 0 | 0 |
| Free Cash Flow Per Share | 0 | 0 | -0.03 | -0.03 | 0 | 0 |
| Gross Margin | 0% | 50% | 100% | 0% | -- | 0% |
| Operating Margin | -100% | -150% | 0% | 0% | 0% | 0% |
| Profit Margin | 400% | 50% | -500% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | -300% | 0% | 0% | 0% |
| EBITDA | -1 | -3 | 0 | -1 | 0 | 0 |
| EBITDA Margin | -100% | -150% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1 | -3 | 0 | -1 | 0 | 0 |
| EBIT Margin | -100% | -150% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |