| Revenus | 8,072 | 8,581 | 8,341 | 7,023 | 5,592 | 4,434 |
| Croissance des revenus (H/H) | -7% | 3% | 19% | 26% | 26% | -10% |
| Coût des ventes | 3,809 | 3,836 | 3,794 | 3,435 | 2,924 | 2,770 |
| Bénéfice brut | 4,262 | 4,744 | 4,547 | 3,587 | 2,668 | 1,664 |
| Vente, Général et Administration | 2,351 | 2,389 | 2,252 | 1,978 | 1,754 | 1,471 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 2,351 | 2,406 | 2,274 | 2,000 | 1,853 | 1,494 |
| Autres revenus (charges) non opérationnels | 7 | 7 | 7 | 8 | 13 | 6 |
| Bénéfice avant impôts | 2,063 | 2,529 | 2,366 | 1,691 | 917 | 262 |
| Charge d'impôt sur le revenu | 544 | 703 | 588 | 523 | 350 | 88 |
| Bénéfice net | 1,519 | 1,826 | 1,777 | 1,167 | 566 | 173 |
| Croissance du bénéfice net | -18% | 3% | 52% | 106% | 227% | -57.99% |
| Actions en circulation (diluées) | 3.83 | 3.83 | 3.83 | 3.83 | 3.83 | 3.83 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 395.8 | 475.72 | 463.05 | 304.06 | 147.53 | 45.16 |
| Croissance du EPS | -18% | 3% | 52% | 106% | 227% | -57.99% |
| Flux de trésorerie libre | 1,564 | 1,632 | 1,629 | 1,150 | 1,165 | -35 |
| Flux de trésorerie libre par action | 407.33 | 425.04 | 424.25 | 299.5 | 303.4 | -9.11 |
| Marge brute | 52.79% | 55.28% | 54.51% | 51.07% | 47.71% | 37.52% |
| Marge opérationnelle | 23.67% | 27.24% | 27.25% | 22.58% | 14.57% | 3.81% |
| Marge bénéficiaire | 18.81% | 21.27% | 21.3% | 16.61% | 10.12% | 3.9% |
| Marge du flux de trésorerie libre | 19.37% | 19.01% | 19.53% | 16.37% | 20.83% | -0.78% |
| EBITDA | 1,979 | 2,355 | 2,294 | 1,608 | 837 | 176 |
| Marge EBITDA | 24.51% | 27.44% | 27.5% | 22.89% | 14.96% | 3.96% |
| D&A pour le résultat opérationnel | 68 | 17 | 21 | 22 | 22 | 7 |
| EBIT | 1,911 | 2,338 | 2,273 | 1,586 | 815 | 169 |
| Marge EBIT | 23.67% | 27.24% | 27.25% | 22.58% | 14.57% | 3.81% |
| Taux d'imposition effectif | 26.36% | 27.79% | 24.85% | 30.92% | 38.16% | 33.58% |