Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 04/30/2025 | 04/30/2024 | 04/30/2023 | 04/30/2022 | 04/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 66 | 66 | 65 | 67 | 49 | 35 |
| Revenue Growth (YoY) | 2% | 2% | -3% | 37% | 40% | 46% |
| Cost of Revenue | -- | 23 | 24 | 24 | 17 | 12 |
| Gross Profit | -- | 42 | 41 | 42 | 31 | 22 |
| Selling, General & Admin | 0 | 33 | 32 | 0 | 19 | 15 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 58 | 35 | 33 | 32 | 21 | 16 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | 0 |
| Pretax Income | 5 | 5 | 5 | 5 | 9 | 5 |
| Income Tax Expense | 1 | 1 | 1 | 1 | 2 | 0 |
| Net Income | 3 | 3 | 4 | 3 | 7 | 4 |
| Net Income Growth | -25% | -25% | 33% | -56.99% | 75% | 100% |
| Shares Outstanding (Diluted) | 106.6 | 106.09 | 105.25 | 104.79 | 104.25 | 102.79 |
| Shares Change (YoY) | 1% | 1% | 0% | 1% | 1% | 2% |
| EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.03 | 0.07 | 0.04 |
| EPS Growth | -7% | -6% | 9% | -49% | 57.99% | 79% |
| Free Cash Flow | 7 | 7 | 4 | 6 | 11 | 9 |
| Free Cash Flow Per Share | 0.06 | 0.06 | 0.03 | 0.05 | 0.1 | 0.08 |
| Gross Margin | -- | 63.63% | 63.07% | 62.68% | 63.26% | 62.85% |
| Operating Margin | 10.6% | 10.6% | 10.76% | 14.92% | 20.4% | 17.14% |
| Profit Margin | 4.54% | 4.54% | 6.15% | 4.47% | 14.28% | 11.42% |
| Free Cash Flow Margin | 10.6% | 10.6% | 6.15% | 8.95% | 22.44% | 25.71% |
| EBITDA | 11 | 11 | 10 | 14 | 12 | 8 |
| EBITDA Margin | 16.66% | 16.66% | 15.38% | 20.89% | 24.48% | 22.85% |
| D&A For EBITDA | 4 | 4 | 3 | 4 | 2 | 2 |
| EBIT | 7 | 7 | 7 | 10 | 10 | 6 |
| EBIT Margin | 10.6% | 10.6% | 10.76% | 14.92% | 20.4% | 17.14% |
| Effective Tax Rate | 20% | 20% | 20% | 20% | 22.22% | 0% |