Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 16 | 16 | 3 | 10 | 20 | 20 |
| Revenue Growth (YoY) | 433% | 433% | -70% | -50% | 0% | -600% |
| Cost of Revenue | 1 | 1 | 0 | 0 | 3 | 3 |
| Gross Profit | 14 | 14 | 3 | 9 | 17 | 17 |
| Selling, General & Admin | -- | 0 | 0 | 0 | 1 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 0 | 0 | 0 | 1 | 1 | 0 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 13 | 13 | 2 | 8 | 15 | 16 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 1 | 0 |
| Net Income | 13 | 13 | 2 | 8 | 13 | 16 |
| Net Income Growth | 550% | 550% | -75% | -38% | -19% | -367% |
| Shares Outstanding (Diluted) | 36.79 | 34.67 | 27.35 | 25.41 | 32.29 | 34.81 |
| Shares Change (YoY) | 30% | 27% | 8% | -21% | -7% | 883% |
| EPS (Diluted) | 0.37 | 0.39 | 0.1 | 0.33 | 0.42 | 0.47 |
| EPS Growth | 294% | 271% | -68% | -23% | -10% | -127% |
| Free Cash Flow | 0 | 0 | 0 | -1 | -7 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | -0.03 | -0.21 | 0 |
| Gross Margin | 87.5% | 87.5% | 100% | 90% | 85% | 85% |
| Operating Margin | 81.25% | 81.25% | 66.66% | 80% | 75% | 80% |
| Profit Margin | 81.25% | 81.25% | 66.66% | 80% | 65% | 80% |
| Free Cash Flow Margin | 0% | 0% | 0% | -10% | -35% | 0% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 13 | 13 | 2 | 8 | 15 | 16 |
| EBIT Margin | 81.25% | 81.25% | 66.66% | 80% | 75% | 80% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 6.66% | 0% |