| Ingresos | 881 | 600 | 280 | 565 | 270 | 497 |
| Crecimiento de los Ingresos (YoY) | 6% | 6% | 4% | 14% | 60% | -24% |
| Costo de los ingresos | 841 | 580 | 260 | 576 | 273 | 513 |
| Utilidad bruta | 39 | 20 | 19 | -11 | -2 | -15 |
| Venta, General y Administración | 71 | 54 | 16 | 41 | 13 | 56 |
| Investigación y Desarrollo | 1 | 0 | 0 | 1 | 0 | 1 |
| Gastos de Operación | 72 | 55 | 17 | 42 | 14 | 57 |
| Otras Ingresos (Gastos) No Operativos | 0 | 0 | 0 | 1 | 0 | 0 |
| Ingreso antes de impuestos | -36 | -38 | 1 | -56 | -19 | -83 |
| Gasto por Impuesto a la Renta | -1 | 0 | 0 | 0 | 0 | -2 |
| Ingreso Neto | -33 | -35 | 1 | -49 | -17 | -72 |
| Crecimiento de la Utilidad Neta | -51% | -28.99% | -106% | -32% | -26% | -2,500% |
| Acciones en Circulación (Diluidas) | 2.28 | 2.28 | 1.87 | 0.58 | 0.42 | 20.92 |
| Cambio de Acciones (YoY) | 293% | 293% | 339% | -97% | -98% | 16% |
| EPS (Diluido) | -14.78 | -15.56 | 0.95 | -85.21 | -41.99 | -3.46 |
| Crecimiento de EPS | -87% | -82% | -102% | 2,357% | 3,524% | -1,712% |
| Flujo de efectivo libre | -41 | -38 | -2 | -82 | -15 | -- |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 4.42% | 3.33% | 6.78% | -1.94% | -0.74% | -3.01% |
| Margen de operación | -3.63% | -5.83% | 0.71% | -9.55% | -6.29% | -14.68% |
| Margen de beneficio | -3.74% | -5.83% | 0.35% | -8.67% | -6.29% | -14.48% |
| Margen de flujo de caja libre | -4.65% | -6.33% | -0.71% | -14.51% | -5.55% | -- |
| EBITDA | -32 | -35 | 2 | -54 | -17 | -- |
| Margen de EBITDA | -3.63% | -5.83% | 0.71% | -9.55% | -6.29% | -- |
| D&A para EBITDA | 0 | 0 | 0 | 0 | 0 | -- |
| EBIT | -32 | -35 | 2 | -54 | -17 | -73 |
| Margen de EBIT | -3.63% | -5.83% | 0.71% | -9.55% | -6.29% | -14.68% |
| Tasa de Impuesto Efectiva | 2.77% | 0% | 0% | 0% | 0% | 2.4% |
