| Revenus | 3,837,799 | 2,832,586 | 2,158,892 | 577,740 | 316,182 | 180,460 |
| Croissance des revenus (H/H) | 46% | 31% | 274% | 83% | 75% | -22% |
| Coût des ventes | 1,415,640 | 1,247,938 | 1,080,207 | 179,757 | 298,582 | 164,844 |
| Bénéfice brut | 2,422,159 | 1,584,648 | 1,078,685 | 397,982 | 17,600 | 15,615 |
| Vente, Général et Administration | 358,656 | 319,013 | 330,974 | 218,990 | 26,509 | 11,375 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 367,290 | 326,004 | 338,330 | 227,399 | 28,437 | 12,846 |
| Autres revenus (charges) non opérationnels | -193,745 | -92,955 | -83,160 | -15,813 | -926 | 36 |
| Bénéfice avant impôts | 1,934,974 | 1,280,903 | 736,090 | 160,013 | -6,313 | 764 |
| Charge d'impôt sur le revenu | 2,121 | 13,350 | 12,669 | 110 | 708 | 539 |
| Bénéfice net | 928,608 | 623,910 | 270,038 | 138,191 | 1,661 | 221 |
| Croissance du bénéfice net | 85% | 131% | 95% | 8,220% | 652% | -118% |
| Actions en circulation (diluées) | 16,890.25 | 16,086.74 | 13,627.67 | 5,082.87 | 5,770.58 | 5,770.58 |
| Variation des actions (H-H) | 0% | 18% | 168% | -12% | 0% | 0% |
| EPS (dilué) | 54.97 | 38.78 | 19.81 | 27.18 | 0.28 | 0.03 |
| Croissance du EPS | 85% | 96% | -27% | 9,607% | 629% | -118% |
| Flux de trésorerie libre | 529,005 | -4,580,340 | -950,750 | -81,397 | 502,396 | 7,638 |
| Flux de trésorerie libre par action | 31.32 | -284.72 | -69.76 | -16.01 | 87.06 | 1.32 |
| Marge brute | 63.11% | 55.94% | 49.96% | 68.88% | 5.56% | 8.65% |
| Marge opérationnelle | 53.54% | 44.43% | 34.29% | 29.52% | -3.42% | 1.53% |
| Marge bénéficiaire | 24.19% | 22.02% | 12.5% | 23.91% | 0.52% | 0.12% |
| Marge du flux de trésorerie libre | 13.78% | -161.7% | -44.03% | -14.08% | 158.89% | 4.23% |
| EBITDA | 2,064,003 | 1,265,635 | 747,710 | 178,990 | -8,909 | 4,240 |
| Marge EBITDA | 53.78% | 44.68% | 34.63% | 30.98% | -2.81% | 2.34% |
| D&A pour le résultat opérationnel | 9,135 | 6,991 | 7,355 | 8,408 | 1,928 | 1,471 |
| EBIT | 2,054,868 | 1,258,644 | 740,355 | 170,582 | -10,837 | 2,769 |
| Marge EBIT | 53.54% | 44.43% | 34.29% | 29.52% | -3.42% | 1.53% |
| Taux d'imposition effectif | 0.1% | 1.04% | 1.72% | 0.06% | -11.21% | 70.54% |
