Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 |
|---|---|---|---|---|---|---|
| Revenue | 743 | 641 | 877 | 814 | 181 | 995 |
| Revenue Growth (YoY) | 6% | -27% | 8% | 350% | -82% | 17% |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 1,395 | 1,391 | 1,896 | 2,094 | 1,403 | 528 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -705 | -799 | -1,061 | -1,321 | -1,255 | 432 |
| Income Tax Expense | 171 | -26 | -407 | -433 | -246 | 102 |
| Net Income | -727 | -773 | -659 | -928 | -915 | 419 |
| Net Income Growth | 16% | 17% | -28.99% | 1% | -318% | 2% |
| Shares Outstanding (Diluted) | 161.58 | 135.56 | 82.31 | 81.42 | 84.64 | 92.86 |
| Shares Change (YoY) | 19% | 65% | 1% | -4% | -9% | -9% |
| EPS (Diluted) | -4.49 | -5.7 | -8 | -11.4 | -10.81 | 4.51 |
| EPS Growth | -3% | -28.99% | -30% | 5% | -340% | 12% |
| Free Cash Flow | -517 | -839 | -547 | 251 | 542 | 341 |
| Free Cash Flow Per Share | -3.19 | -6.18 | -6.64 | 3.08 | 6.4 | 3.67 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | -87.61% | -117% | -116.07% | -157.24% | -674.58% | 46.93% |
| Profit Margin | -97.84% | -120.59% | -75.14% | -114% | -505.52% | 42.11% |
| Free Cash Flow Margin | -69.58% | -130.88% | -62.37% | 30.83% | 299.44% | 34.27% |
| EBITDA | -580 | -691 | -966 | -1,234 | -1,113 | 547 |
| EBITDA Margin | -78.06% | -107.8% | -110.14% | -151.59% | -614.91% | 54.97% |
| D&A For EBITDA | 71 | 59 | 52 | 46 | 108 | 80 |
| EBIT | -651 | -750 | -1,018 | -1,280 | -1,221 | 467 |
| EBIT Margin | -87.61% | -117% | -116.07% | -157.24% | -674.58% | 46.93% |
| Effective Tax Rate | -24.25% | 3.25% | 38.36% | 32.77% | 19.6% | 23.61% |