| Ingresos | 471 | 126 | 120 | 112 | 112 | 97 |
| Crecimiento de los Ingresos (YoY) | 33% | 30% | 35% | 32% | 37% | 28% |
| Costo de los ingresos | 199 | 52 | 51 | 48 | 46 | 40 |
| Utilidad bruta | 272 | 73 | 69 | 64 | 65 | 57 |
| Venta, General y Administración | 179 | 44 | 43 | 43 | 47 | 40 |
| Investigación y Desarrollo | 122 | 31 | 31 | 30 | 30 | 26 |
| Gastos de Operación | 315 | 79 | 78 | 76 | 80 | 69 |
| Otras Ingresos (Gastos) No Operativos | -- | -- | -- | -- | -- | -- |
| Ingreso antes de impuestos | -51 | -7 | -11 | -14 | -17 | -15 |
| Gasto por Impuesto a la Renta | -1 | 2 | 0 | 0 | -4 | -7 |
| Ingreso Neto | -49 | -9 | -11 | -14 | -13 | -7 |
| Crecimiento de la Utilidad Neta | 32% | 28.99% | 56.99% | 56% | 8% | -36% |
| Acciones en Circulación (Diluidas) | 106.38 | 106.38 | 105.39 | 104.34 | 103.38 | 102.43 |
| Cambio de Acciones (YoY) | 4% | 4% | 4% | 5% | 5% | 6% |
| EPS (Diluido) | -0.47 | -0.09 | -0.1 | -0.14 | -0.13 | -0.07 |
| Crecimiento de EPS | 28% | 23% | 44% | 49% | 5% | -35% |
| Flujo de efectivo libre | 34 | -7 | 14 | 28 | -1 | -7 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 57.74% | 57.93% | 57.49% | 57.14% | 58.03% | 58.76% |
| Margen de operación | -8.91% | -3.96% | -7.5% | -10.71% | -13.39% | -11.34% |
| Margen de beneficio | -10.4% | -7.14% | -9.16% | -12.5% | -11.6% | -7.21% |
| Margen de flujo de caja libre | 7.21% | -5.55% | 11.66% | 25% | -0.89% | -7.21% |
| EBITDA | -36 | -4 | -8 | -11 | -14 | -11 |
| Margen de EBITDA | -7.64% | -3.17% | -6.66% | -9.82% | -12.5% | -11.34% |
| D&A para EBITDA | 6 | 1 | 1 | 1 | 1 | 0 |
| EBIT | -42 | -5 | -9 | -12 | -15 | -11 |
| Margen de EBIT | -8.91% | -3.96% | -7.5% | -10.71% | -13.39% | -11.34% |
| Tasa de Impuesto Efectiva | 1.96% | -28.57% | 0% | 0% | 23.52% | 46.66% |
