ReportIncome
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 07/31/2025 | 07/31/2024 | 07/31/2023 | 07/31/2022 | 07/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 9,221 | 9,221 | 8,027 | 6,892 | 5,501 | 4,256 |
| Revenue Growth (YoY) | 15% | 15% | 16% | 25% | 28.99% | 25% |
| Cost of Revenue | 2,451 | 2,451 | 2,059 | 1,909 | 1,718 | 1,274 |
| Gross Profit | 6,769 | 6,769 | 5,968 | 4,983 | 3,782 | 2,981 |
| Selling, General & Admin | 3,542 | 3,542 | 3,270 | 2,991 | 2,553 | 1,846 |
| Research & Development | 1,984 | 1,984 | 1,809 | 1,604 | 1,417 | 1,140 |
| Operating Expenses | 5,527 | 5,527 | 5,080 | 4,595 | 3,971 | 3,285 |
| Other Non Operating Income (Expenses) | 103 | 355 | -5 | -10 | -8 | 0 |
| Pretax Income | 1,595 | 1,595 | 988 | 566 | -207 | -465 |
| Income Tax Expense | 461 | 461 | -1,589 | 126 | 59 | 33 |
| Net Income | 1,133 | 1,133 | 2,577 | 439 | -267 | -498 |
| Net Income Growth | -56% | -56% | 487% | -264% | -46% | 87% |
| Shares Outstanding (Diluted) | 709 | 709.3 | 708 | 684.6 | 591 | 578.4 |
| Shares Change (YoY) | 0% | 0% | 3% | 16% | 2% | -1% |
| EPS (Diluted) | 1.6 | 1.6 | 3.64 | 0.64 | -0.45 | -0.86 |
| EPS Growth | -56% | -56% | 469% | -242% | -48% | 87% |
| Free Cash Flow | -- | -- | 3,100 | 2,631 | 1,791 | 1,387 |
| Free Cash Flow Per Share | -- | -- | 4.37 | 3.84 | 3.03 | 2.39 |
| Gross Margin | 73.4% | 73.4% | 74.34% | 72.3% | 68.75% | 70.04% |
| Operating Margin | 13.46% | 13.46% | 11.06% | 5.61% | -3.41% | -7.14% |
| Profit Margin | 12.28% | 12.28% | 32.1% | 6.36% | -4.85% | -11.7% |
| Free Cash Flow Margin | -- | -- | 38.61% | 38.17% | 32.55% | 32.58% |
| EBITDA | -- | -- | 1,171 | 669 | 94 | -44 |
| EBITDA Margin | -- | -- | 14.58% | 9.7% | 1.7% | -1.03% |
| D&A For EBITDA | -- | -- | 283 | 282 | 282 | 260 |
| EBIT | 1,242 | 1,242 | 888 | 387 | -188 | -304 |
| EBIT Margin | 13.46% | 13.46% | 11.06% | 5.61% | -3.41% | -7.14% |
| Effective Tax Rate | 28.9% | 28.9% | -160.82% | 22.26% | -28.5% | -7.09% |