| Ingresos | 283 | 70 | 71 | 73 | 67 | 60 |
| Crecimiento de los Ingresos (YoY) | 12% | 17% | 16% | 1% | 12% | 7% |
| Costo de los ingresos | 101 | 25 | 27 | 25 | 22 | 20 |
| Utilidad bruta | 181 | 44 | 44 | 48 | 44 | 39 |
| Venta, General y Administración | 73 | 17 | 24 | 16 | 15 | 18 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 157 | 35 | 44 | 37 | 38 | 40 |
| Otras Ingresos (Gastos) No Operativos | 5 | 0 | 5 | 0 | 0 | 0 |
| Ingreso antes de impuestos | -5 | -15 | -9 | 2 | 17 | -12 |
| Gasto por Impuesto a la Renta | 2 | 1 | 2 | 1 | -1 | 4 |
| Ingreso Neto | -19 | -20 | -14 | -1 | 16 | -19 |
| Crecimiento de la Utilidad Neta | -75% | 5% | -73% | -113.99% | -233% | 27% |
| Acciones en Circulación (Diluidas) | 128.41 | 128.41 | 127.24 | 126.68 | 127.85 | 126.47 |
| Cambio de Acciones (YoY) | 2% | 2% | 1% | -1% | 2% | 1% |
| EPS (Diluido) | -0.15 | -0.15 | -0.11 | -0.01 | 0.12 | -0.15 |
| Crecimiento de EPS | -76% | -1% | -73% | -121% | -229.99% | 21% |
| Flujo de efectivo libre | 128 | -81 | 111 | 21 | 76 | -138 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 63.95% | 62.85% | 61.97% | 65.75% | 65.67% | 65% |
| Margen de operación | 8.48% | 11.42% | 0% | 13.69% | 8.95% | -1.66% |
| Margen de beneficio | -6.71% | -28.57% | -19.71% | -1.36% | 23.88% | -31.66% |
| Margen de flujo de caja libre | 45.22% | -115.71% | 156.33% | 28.76% | 113.43% | -229.99% |
| EBITDA | 107 | 26 | 20 | 31 | 29 | 21 |
| Margen de EBITDA | 37.8% | 37.14% | 28.16% | 42.46% | 43.28% | 35% |
| D&A para EBITDA | 83 | 18 | 20 | 21 | 23 | 22 |
| EBIT | 24 | 8 | 0 | 10 | 6 | -1 |
| Margen de EBIT | 8.48% | 11.42% | 0% | 13.69% | 8.95% | -1.66% |
| Tasa de Impuesto Efectiva | -40% | -6.66% | -22.22% | 50% | -5.88% | -33.33% |
