Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 430 | 430 | 306 | 262 | 199 | 127 |
| Revenue Growth (YoY) | 41% | 41% | 17% | 32% | 56.99% | 4% |
| Cost of Revenue | 151 | 151 | 109 | 96 | 75 | 47 |
| Gross Profit | 279 | 279 | 197 | 165 | 123 | 79 |
| Selling, General & Admin | 5 | 5 | 5 | 4 | 3 | 3 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 8 | 8 | 11 | 12 | 3 | 3 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 48 | 48 | 235 | -171 | 125 | 289 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | 48 | 48 | 235 | -171 | 125 | 289 |
| Net Income Growth | -80% | -80% | -237% | -237% | -56.99% | -199% |
| Shares Outstanding (Diluted) | 113.82 | 90.63 | 47.82 | 34.41 | 28.89 | 20.09 |
| Shares Change (YoY) | 110% | 90% | 39% | 19% | 44% | 34% |
| EPS (Diluted) | 0.42 | 0.53 | 4.91 | -4.97 | 4.35 | 14.42 |
| EPS Growth | -90% | -89% | -199% | -214% | -70% | -175% |
| Free Cash Flow | -703 | -703 | -123 | -91 | -385 | -7 |
| Free Cash Flow Per Share | -6.17 | -7.75 | -2.57 | -2.64 | -13.32 | -0.34 |
| Gross Margin | 64.88% | 64.88% | 64.37% | 62.97% | 61.8% | 62.2% |
| Operating Margin | 62.79% | 62.79% | 60.78% | 58.39% | 59.79% | 59.84% |
| Profit Margin | 11.16% | 11.16% | 76.79% | -65.26% | 62.81% | 227.55% |
| Free Cash Flow Margin | -163.48% | -163.48% | -40.19% | -34.73% | -193.46% | -5.51% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 270 | 270 | 186 | 153 | 119 | 76 |
| EBIT Margin | 62.79% | 62.79% | 60.78% | 58.39% | 59.79% | 59.84% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |