| Ingresos | 248 | 65 | 63 | 61 | 58 | 55 |
| Crecimiento de los Ingresos (YoY) | 17% | 18% | 17% | 17% | 16% | 17% |
| Costo de los ingresos | 68 | 17 | 17 | 17 | 16 | 15 |
| Utilidad bruta | 179 | 47 | 46 | 44 | 41 | 39 |
| Venta, General y Administración | 161 | 42 | 39 | 39 | 39 | 37 |
| Investigación y Desarrollo | 43 | 10 | 8 | 13 | 11 | 11 |
| Gastos de Operación | 205 | 53 | 48 | 52 | 51 | 48 |
| Otras Ingresos (Gastos) No Operativos | 1 | 0 | 0 | 0 | 0 | 0 |
| Ingreso antes de impuestos | -25 | -5 | -1 | -8 | -9 | -8 |
| Gasto por Impuesto a la Renta | 0 | 0 | 0 | 0 | -1 | 0 |
| Ingreso Neto | -24 | -5 | -1 | -8 | -8 | -8 |
| Crecimiento de la Utilidad Neta | -17% | -38% | -83% | 60% | 0% | 14% |
| Acciones en Circulación (Diluidas) | 78.57 | 78.57 | 78.17 | 77.33 | 75.84 | 73.8 |
| Cambio de Acciones (YoY) | 6% | 6% | 7% | 7% | 6% | 5% |
| EPS (Diluido) | -0.32 | -0.07 | -0.02 | -0.11 | -0.11 | -0.11 |
| Crecimiento de EPS | -22% | -39% | -74% | 37% | -4% | 17% |
| Flujo de efectivo libre | 6 | -7 | 4 | 5 | 4 | -1 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 72.17% | 72.3% | 73.01% | 72.13% | 70.68% | 70.9% |
| Margen de operación | -10.08% | -7.69% | -3.17% | -13.11% | -15.51% | -14.54% |
| Margen de beneficio | -9.67% | -7.69% | -1.58% | -13.11% | -13.79% | -14.54% |
| Margen de flujo de caja libre | 2.41% | -10.76% | 6.34% | 8.19% | 6.89% | -1.81% |
| EBITDA | -25 | -5 | 1 | -5 | -6 | -6 |
| Margen de EBITDA | -10.08% | -7.69% | 1.58% | -8.19% | -10.34% | -10.9% |
| D&A para EBITDA | 0 | 0 | 3 | 3 | 3 | 2 |
| EBIT | -25 | -5 | -2 | -8 | -9 | -8 |
| Margen de EBIT | -10.08% | -7.69% | -3.17% | -13.11% | -15.51% | -14.54% |
| Tasa de Impuesto Efectiva | 0% | 0% | 0% | 0% | 11.11% | 0% |
