Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | -- | 3,595 | 3,310 | 3,109 | 2,715 | 2,611 |
| Revenue Growth (YoY) | -- | 9% | 6% | 15% | 4% | 4% |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | -- | 3,324 | 3,041 | 2,938 | 2,529 | 2,379 |
| Other Non Operating Income (Expenses) | -- | 6 | 7 | 8 | 11 | 22 |
| Pretax Income | -- | 259 | 259 | 166 | 190 | 231 |
| Income Tax Expense | -- | 66 | 82 | 57 | 57 | 70 |
| Net Income | -- | 199 | 185 | 114 | 135 | 161 |
| Net Income Growth | -- | 8% | 62% | -16% | -16% | 85% |
| Shares Outstanding (Diluted) | -- | 486.1 | 484.2 | 475.6 | 458.4 | 457.2 |
| Shares Change (YoY) | -- | 0% | 2% | 4% | 0% | 0% |
| EPS (Diluted) | -- | 0.4 | 0.37 | 0.24 | 0.29 | 0.35 |
| EPS Growth | -- | 8% | 54% | -18% | -16% | 83% |
| Free Cash Flow | 112 | 112 | 171 | 194 | 311 | 85 |
| Free Cash Flow Per Share | -- | 0.23 | 0.35 | 0.4 | 0.67 | 0.18 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | -- | 7.51% | 8.09% | 5.5% | 6.85% | 8.84% |
| Profit Margin | -- | 5.53% | 5.58% | 3.66% | 4.97% | 6.16% |
| Free Cash Flow Margin | -- | 3.11% | 5.16% | 6.23% | 11.45% | 3.25% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | -- | 270 | 268 | 171 | 186 | 231 |
| EBIT Margin | -- | 7.51% | 8.09% | 5.5% | 6.85% | 8.84% |
| Effective Tax Rate | -- | 25.48% | 31.66% | 34.33% | 30% | 30.3% |