| Ingresos | 641 | 185 | 156 | 146 | 153 | 173 |
| Crecimiento de los Ingresos (YoY) | 6% | 7% | -1% | 9% | 9% | 1% |
| Costo de los ingresos | 489 | 139 | 118 | 114 | 116 | 125 |
| Utilidad bruta | 152 | 45 | 38 | 31 | 36 | 48 |
| Venta, General y Administración | 102 | 25 | 25 | 25 | 25 | 25 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 102 | 25 | 25 | 25 | 25 | 25 |
| Otras Ingresos (Gastos) No Operativos | -19 | 0 | 0 | -21 | 1 | 0 |
| Ingreso antes de impuestos | 29 | 15 | 11 | -6 | 8 | 19 |
| Gasto por Impuesto a la Renta | 22 | 5 | 3 | 9 | 3 | 8 |
| Ingreso Neto | 6 | 10 | 8 | -16 | 4 | 11 |
| Crecimiento de la Utilidad Neta | -95% | -9% | 100% | -115.99% | -300% | 56.99% |
| Acciones en Circulación (Diluidas) | 140.61 | 140.61 | 137.31 | 133.87 | 134.83 | 133.42 |
| Cambio de Acciones (YoY) | 5% | 5% | 3% | 1% | 2% | 1% |
| EPS (Diluido) | 0.04 | 0.07 | 0.06 | -0.11 | 0.03 | 0.08 |
| Crecimiento de EPS | -94% | -14% | 100% | -114.99% | -254% | 47% |
| Flujo de efectivo libre | -15 | 11 | -30 | 4 | 0 | 28 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 23.71% | 24.32% | 24.35% | 21.23% | 23.52% | 27.74% |
| Margen de operación | 7.8% | 10.81% | 7.69% | 4.1% | 7.18% | 13.29% |
| Margen de beneficio | 0.93% | 5.4% | 5.12% | -10.95% | 2.61% | 6.35% |
| Margen de flujo de caja libre | -2.34% | 5.94% | -19.23% | 2.73% | 0% | 16.18% |
| EBITDA | 87 | 29 | 21 | 15 | 20 | 32 |
| Margen de EBITDA | 13.57% | 15.67% | 13.46% | 10.27% | 13.07% | 18.49% |
| D&A para EBITDA | 37 | 9 | 9 | 9 | 9 | 9 |
| EBIT | 50 | 20 | 12 | 6 | 11 | 23 |
| Margen de EBIT | 7.8% | 10.81% | 7.69% | 4.1% | 7.18% | 13.29% |
| Tasa de Impuesto Efectiva | 75.86% | 33.33% | 27.27% | -150% | 37.5% | 42.1% |
