Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2009 | 03/31/2008 | 03/31/2007 | 03/31/2006 | 12/31/2005 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 1 | 0 | 0 | 0 |
| Revenue Growth (YoY) | 100% | 100% | -- | -- | -- | -- |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 2 | 2 | 1 | 0 | 0 | 0 |
| Selling, General & Admin | 2 | 2 | 2 | 2 | 1 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 4 | 4 | 3 | 2 | 1 | 0 |
| Other Non Operating Income (Expenses) | -- | -- | -- | 0 | 0 | -- |
| Pretax Income | -9 | -9 | -1 | -2 | -1 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -9 | -9 | -1 | -2 | -1 | 0 |
| Net Income Growth | 800% | 800% | -50% | 100% | -- | -- |
| Shares Outstanding (Diluted) | 71.5 | 71.47 | 66.28 | 65.62 | 22.39 | 6.79 |
| Shares Change (YoY) | 5% | 8% | 1% | 193% | 229.99% | 384% |
| EPS (Diluted) | -0.13 | -0.13 | -0.02 | -0.03 | -0.07 | 0 |
| EPS Growth | 250% | 348% | -14% | -55% | 868% | -62% |
| Free Cash Flow | -2 | -2 | -9 | -5 | 0 | 0 |
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.13 | -0.07 | 0 | 0 |
| Gross Margin | 100% | 100% | 100% | 0% | 0% | 0% |
| Operating Margin | -100% | -100% | -200% | 0% | 0% | 0% |
| Profit Margin | -450% | -450% | -100% | 0% | 0% | 0% |
| Free Cash Flow Margin | -100% | -100% | -900% | 0% | 0% | 0% |
| EBITDA | 7 | 7 | -1 | -2 | -1 | 0 |
| EBITDA Margin | 350% | 350% | -100% | 0% | 0% | 0% |
| D&A For EBITDA | 9 | 9 | 1 | 0 | 0 | 0 |
| EBIT | -2 | -2 | -2 | -2 | -1 | 0 |
| EBIT Margin | -100% | -100% | -200% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |