Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 | 06/30/2020 |
|---|---|---|---|---|---|---|
| Revenue | 3 | 7 | 8 | 6 | 0 | 0 |
| Revenue Growth (YoY) | -63% | -13% | 33% | -- | -- | -- |
| Cost of Revenue | 2 | 3 | 4 | 3 | 0 | 0 |
| Gross Profit | 1 | 3 | 4 | 3 | 0 | 0 |
| Selling, General & Admin | 7 | 11 | 10 | 12 | 5 | 4 |
| Research & Development | -- | 0 | 1 | 0 | 1 | 0 |
| Operating Expenses | 8 | 14 | 14 | 11 | 7 | 6 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | -- |
| Pretax Income | -8 | -12 | -11 | -7 | -7 | -6 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -9 | -12 | -11 | -7 | -7 | -6 |
| Net Income Growth | -25% | 9% | 56.99% | 0% | 17% | 0% |
| Shares Outstanding (Diluted) | 144.4 | 138.36 | 106.09 | 96.48 | 89.41 | 4,155.01 |
| Shares Change (YoY) | 20% | 30% | 10% | 8% | -98% | 47% |
| EPS (Diluted) | -0.05 | -0.08 | -0.11 | -0.07 | -0.07 | 0 |
| EPS Growth | -47% | -22% | 50% | -7% | 5,180% | -35% |
| Free Cash Flow | -5 | -9 | -9 | -5 | -7 | -5 |
| Free Cash Flow Per Share | -0.03 | -0.06 | -0.08 | -0.05 | -0.07 | 0 |
| Gross Margin | 33.33% | 42.85% | 50% | 50% | 0% | 0% |
| Operating Margin | -200% | -142.85% | -125% | -116.66% | 0% | 0% |
| Profit Margin | -300% | -171.42% | -137.5% | -116.66% | 0% | 0% |
| Free Cash Flow Margin | -166.66% | -128.57% | -112.5% | -83.33% | 0% | 0% |
| EBITDA | -6 | -10 | -10 | -7 | -7 | -6 |
| EBITDA Margin | -200% | -142.85% | -125% | -116.66% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -6 | -10 | -10 | -7 | -7 | -6 |
| EBIT Margin | -200% | -142.85% | -125% | -116.66% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |