Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | 0 | 0 | -- | -- | -- |
| Gross Profit | -- | 0 | 0 | -- | -- | -- |
| Selling, General & Admin | 2 | 2 | 2 | 4 | 3 | 3 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 2 | 2 | 2 | 4 | 3 | 3 |
| Other Non Operating Income (Expenses) | -- | -- | -- | 0 | -- | -- |
| Pretax Income | -3 | 0 | -8 | -9 | -4 | -1 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -3 | 0 | -8 | -9 | -4 | -1 |
| Net Income Growth | 0% | -100% | -11% | 125% | 300% | -92% |
| Shares Outstanding (Diluted) | 18,507.73 | 17,579.52 | 7,849.26 | 5.08 | 3.37 | 2.17 |
| Shares Change (YoY) | 10% | 124% | 154,316% | 51% | 55% | 349% |
| EPS (Diluted) | 0 | 0 | 0 | -1.86 | -1.31 | -0.47 |
| EPS Growth | -67% | -100% | -100% | 41% | 178% | -98% |
| Free Cash Flow | 0 | 0 | 0 | -2 | -1 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | -0.39 | -0.29 | 0 |
| Gross Margin | -- | 0% | 0% | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -2 | -2 | -2 | -4 | -3 | -3 |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -2 | -2 | -2 | -4 | -3 | -3 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |