| Ingresos | 159,504 | 40,110 | 40,054 | 39,946 | 39,394 | 38,995 |
| Crecimiento de los Ingresos (YoY) | 5% | 3% | 4% | 5% | 6% | 6% |
| Costo de los ingresos | 134,094 | 33,761 | 33,659 | 33,582 | 33,092 | 32,841 |
| Utilidad bruta | 25,410 | 6,349 | 6,395 | 6,364 | 6,302 | 6,154 |
| Venta, General y Administración | 3,332 | 745 | 921 | 819 | 847 | 992 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 7,263 | 1,529 | 1,842 | 1,541 | 2,351 | 1,693 |
| Otras Ingresos (Gastos) No Operativos | -- | -- | -- | -- | -- | -- |
| Ingreso antes de impuestos | 18,063 | 4,664 | 4,410 | 4,835 | 4,154 | 4,584 |
| Gasto por Impuesto a la Renta | 3,640 | 944 | 883 | 976 | 837 | 923 |
| Ingreso Neto | 68 | 65 | 0 | 10 | -7 | 6 |
| Crecimiento de la Utilidad Neta | 423% | 983% | -100% | -433% | -200% | -250% |
| Acciones en Circulación (Diluidas) | 5,893 | 5,893 | 5,893 | 5,893 | 5,867 | 5,893 |
| Cambio de Acciones (YoY) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluido) | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Crecimiento de EPS | 423% | 1,000% | -100% | -440% | -200% | -243% |
| Flujo de efectivo libre | 36,968 | 16,484 | 5,991 | 9,585 | 4,908 | 3,505 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 15.93% | 15.82% | 15.96% | 15.93% | 15.99% | 15.78% |
| Margen de operación | 11.37% | 12.01% | 11.36% | 12.07% | 10.02% | 11.43% |
| Margen de beneficio | 0.04% | 0.16% | 0% | 0.02% | -0.01% | 0.01% |
| Margen de flujo de caja libre | 23.17% | 41.09% | 14.95% | 23.99% | 12.45% | 8.98% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| Margen de EBITDA | -- | -- | -- | -- | -- | -- |
| D&A para EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 18,147 | 4,820 | 4,553 | 4,823 | 3,951 | 4,461 |
| Margen de EBIT | 11.37% | 12.01% | 11.36% | 12.07% | 10.02% | 11.43% |
| Tasa de Impuesto Efectiva | 20.15% | 20.24% | 20.02% | 20.18% | 20.14% | 20.13% |
