Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 10/31/2022 | 10/31/2021 | 01/31/2021 | 01/31/2020 |
|---|---|---|---|---|---|
| Revenue | 2 | 2 | 1 | 0 | 0 |
| Revenue Growth (YoY) | -- | 100% | -- | -- | -- |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 2 | 1 | 0 | 0 | 0 |
| Selling, General & Admin | 15 | 12 | 5 | 8 | 1 |
| Research & Development | 0 | 0 | 0 | -- | -- |
| Operating Expenses | 15 | 12 | 5 | 8 | 1 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | -- | -- |
| Pretax Income | -7 | -8 | -4 | -8 | -1 |
| Income Tax Expense | -- | -- | -- | -- | -- |
| Net Income | -7 | -8 | -4 | -8 | -1 |
| Net Income Growth | -- | 100% | -50% | 700% | -- |
| Shares Outstanding (Diluted) | 0.49 | 8.15 | 8.15 | 0.33 | 0.33 |
| Shares Change (YoY) | -- | 0% | 2,370% | 0% | -- |
| EPS (Diluted) | -15.04 | -1.08 | -0.52 | -26.93 | -4.18 |
| EPS Growth | -- | 108% | -98% | 544% | -- |
| Free Cash Flow | -17 | -12 | 0 | -4 | -1 |
| Free Cash Flow Per Share | -34.08 | -1.47 | 0 | -12.12 | -3.03 |
| Gross Margin | 100% | 50% | 0% | 0% | 0% |
| Operating Margin | -650% | -500% | -400% | 0% | 0% |
| Profit Margin | -350% | -400% | -400% | 0% | 0% |
| Free Cash Flow Margin | -850% | -600% | 0% | 0% | 0% |
| EBITDA | -13 | -10 | -4 | -- | -1 |
| EBITDA Margin | -650% | -500% | -400% | -- | 0% |
| D&A For EBITDA | 0 | 0 | 0 | -- | 0 |
| EBIT | -13 | -10 | -4 | -8 | -1 |
| EBIT Margin | -650% | -500% | -400% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- |