Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 02/28/2025 | 02/29/2024 | 02/28/2023 | 02/28/2022 | 02/28/2021 |
|---|---|---|---|---|---|---|
| Revenue | 1,410 | 790 | 1,461 | 1,768 | 1,982 | 1,745 |
| Revenue Growth (YoY) | -3% | -46% | -17% | -11% | 14% | 41% |
| Cost of Revenue | 700 | 400 | 704 | 873 | 941 | 800 |
| Gross Profit | 709 | 389 | 756 | 895 | 1,041 | 945 |
| Selling, General & Admin | 799 | 481 | 792 | 920 | 967 | 792 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 801 | 486 | 800 | 932 | 1,011 | 815 |
| Other Non Operating Income (Expenses) | -- | -2 | -1 | 0 | -- | -- |
| Pretax Income | -411 | -263 | -159 | -90 | 7 | 124 |
| Income Tax Expense | -13 | -5 | -19 | -15 | 11 | 31 |
| Net Income | -465 | -326 | -137 | -75 | -4 | 90 |
| Net Income Growth | 214% | 138% | 83% | 1,775% | -104% | 43% |
| Shares Outstanding (Diluted) | 1,301.95 | 1,301.95 | 1,199.5 | 1,233 | 1,235.3 | 1,252.1 |
| Shares Change (YoY) | 9% | 9% | -3% | 0% | -1% | 5% |
| EPS (Diluted) | -0.35 | -0.25 | -0.11 | -0.06 | 0 | 0.07 |
| EPS Growth | 183% | 118% | 87% | 1,816% | -104% | 35% |
| Free Cash Flow | -34 | -34 | -62 | 45 | -251 | 40 |
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.05 | 0.03 | -0.2 | 0.03 |
| Gross Margin | 50.28% | 49.24% | 51.74% | 50.62% | 52.52% | 54.15% |
| Operating Margin | -6.45% | -12.27% | -2.94% | -2.09% | 1.46% | 7.39% |
| Profit Margin | -32.97% | -41.26% | -9.37% | -4.24% | -0.2% | 5.15% |
| Free Cash Flow Margin | -2.41% | -4.3% | -4.24% | 2.54% | -12.66% | 2.29% |
| EBITDA | -35 | -41 | 42 | 31 | 82 | 158 |
| EBITDA Margin | -2.48% | -5.18% | 2.87% | 1.75% | 4.13% | 9.05% |
| D&A For EBITDA | 56 | 56 | 85 | 68 | 53 | 29 |
| EBIT | -91 | -97 | -43 | -37 | 29 | 129 |
| EBIT Margin | -6.45% | -12.27% | -2.94% | -2.09% | 1.46% | 7.39% |
| Effective Tax Rate | 3.16% | 1.9% | 11.94% | 16.66% | 157.14% | 25% |