Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 05/31/2025 | 05/31/2024 | 05/31/2023 | 05/31/2022 | 05/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 27 | 26 | 27 | 23 | 2 | 1 |
| Revenue Growth (YoY) | 0% | -4% | 17% | 1,050% | 100% | 0% |
| Cost of Revenue | 8 | 7 | 7 | 5 | 0 | 0 |
| Gross Profit | 19 | 18 | 20 | 17 | 1 | 1 |
| Selling, General & Admin | 17 | 17 | 18 | 15 | 1 | 1 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 17 | 17 | 18 | 15 | 1 | 1 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | -- | -- |
| Pretax Income | 1 | 1 | 1 | 2 | 0 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 1 | 0 | 3 | 1 | 0 | 0 |
| Net Income Growth | -67% | -100% | 200% | -- | -- | -- |
| Shares Outstanding (Diluted) | 8.24 | 8.21 | 16.16 | 17.86 | 2.09 | 2.07 |
| Shares Change (YoY) | 34% | -49% | -10% | 752% | 1% | 1% |
| EPS (Diluted) | 0.15 | 0.1 | 0.2 | 0.1 | -0.09 | -0.14 |
| EPS Growth | -69% | -49% | 106% | -211% | -36% | 75% |
| Free Cash Flow | 0 | 1 | 0 | 2 | 0 | 0 |
| Free Cash Flow Per Share | 0 | 0.12 | 0 | 0.11 | 0 | 0 |
| Gross Margin | 70.37% | 69.23% | 74.07% | 73.91% | 50% | 100% |
| Operating Margin | 3.7% | 3.84% | 3.7% | 4.34% | 0% | 0% |
| Profit Margin | 3.7% | 0% | 11.11% | 4.34% | 0% | 0% |
| Free Cash Flow Margin | 0% | 3.84% | 0% | 8.69% | 0% | 0% |
| EBITDA | 1 | 1 | 1 | 1 | 0 | 0 |
| EBITDA Margin | 3.7% | 3.84% | 3.7% | 4.34% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 1 | 1 | 1 | 1 | 0 | 0 |
| EBIT Margin | 3.7% | 3.84% | 3.7% | 4.34% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |