Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 1,899 | 1,899 | 1,673 | 1,591 | 1,443 | 1,205 |
| Revenue Growth (YoY) | 14% | 14% | 5% | 10% | 20% | -30% |
| Cost of Revenue | 1,024 | 1,024 | 906 | 851 | 780 | 695 |
| Gross Profit | 875 | 875 | 766 | 739 | 663 | 509 |
| Selling, General & Admin | 629 | 629 | 566 | 539 | 384 | 300 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 627 | 627 | 564 | 537 | 486 | 393 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 289 | 289 | 238 | 222 | 181 | 119 |
| Income Tax Expense | 97 | 97 | 84 | 78 | 66 | 38 |
| Net Income | 202 | 202 | 167 | 155 | 122 | 80 |
| Net Income Growth | 21% | 21% | 8% | 27% | 53% | -79% |
| Shares Outstanding (Diluted) | 728.58 | 727.99 | 726.56 | 736.67 | 743.79 | 742.74 |
| Shares Change (YoY) | 0% | 0% | -1% | -1% | 0% | 0% |
| EPS (Diluted) | 0.27 | 0.27 | 0.23 | 0.21 | 0.16 | 0.1 |
| EPS Growth | 21% | 21% | 9% | 28% | 52% | -79% |
| Free Cash Flow | 197 | 197 | 235 | 100 | 198 | 82 |
| Free Cash Flow Per Share | 0.27 | 0.27 | 0.32 | 0.13 | 0.26 | 0.11 |
| Gross Margin | 46.07% | 46.07% | 45.78% | 46.44% | 45.94% | 42.24% |
| Operating Margin | 13.05% | 13.05% | 12.07% | 12.63% | 12.26% | 9.62% |
| Profit Margin | 10.63% | 10.63% | 9.98% | 9.74% | 8.45% | 6.63% |
| Free Cash Flow Margin | 10.37% | 10.37% | 14.04% | 6.28% | 13.72% | 6.8% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 248 | 248 | 202 | 201 | 177 | 116 |
| EBIT Margin | 13.05% | 13.05% | 12.07% | 12.63% | 12.26% | 9.62% |
| Effective Tax Rate | 33.56% | 33.56% | 35.29% | 35.13% | 36.46% | 31.93% |