| Ingresos | 25 | 6 | 6 | 6 | 6 | 7 |
| Crecimiento de los Ingresos (YoY) | -14% | -14% | -14% | -14% | -14% | -36% |
| Costo de los ingresos | 18 | 4 | 4 | 4 | 5 | 5 |
| Utilidad bruta | 6 | 1 | 1 | 1 | 1 | 1 |
| Venta, General y Administración | 15 | 3 | 3 | 4 | 3 | 3 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 15 | 3 | 3 | 4 | 3 | 3 |
| Otras Ingresos (Gastos) No Operativos | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso antes de impuestos | -4 | -1 | -2 | 2 | -3 | -5 |
| Gasto por Impuesto a la Renta | 0 | 0 | 0 | 0 | 0 | -- |
| Ingreso Neto | -5 | -1 | -2 | 2 | -3 | -5 |
| Crecimiento de la Utilidad Neta | -78% | -80% | -60% | -167% | -63% | -17% |
| Acciones en Circulación (Diluidas) | 45.17 | 45.17 | 40.51 | 33.74 | 31.83 | 14.2 |
| Cambio de Acciones (YoY) | 218% | 218% | 238% | 181% | 161% | 19% |
| EPS (Diluido) | -0.13 | -0.03 | -0.07 | 0.07 | -0.09 | -0.37 |
| Crecimiento de EPS | -92% | -91% | -84% | -124% | -86% | -31% |
| Flujo de efectivo libre | -5 | 0 | -1 | 0 | -2 | -2 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 24% | 16.66% | 16.66% | 16.66% | 16.66% | 14.28% |
| Margen de operación | -32% | -16.66% | -33.33% | -33.33% | -33.33% | -14.28% |
| Margen de beneficio | -20% | -16.66% | -33.33% | 33.33% | -50% | -71.42% |
| Margen de flujo de caja libre | -20% | 0% | -16.66% | 0% | -33.33% | -28.57% |
| EBITDA | -7 | -1 | -2 | -2 | -2 | -1 |
| Margen de EBITDA | -28% | -16.66% | -33.33% | -33.33% | -33.33% | -14.28% |
| D&A para EBITDA | 1 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -8 | -1 | -2 | -2 | -2 | -1 |
| Margen de EBIT | -32% | -16.66% | -33.33% | -33.33% | -33.33% | -14.28% |
| Tasa de Impuesto Efectiva | 0% | 0% | 0% | 0% | 0% | -- |
