| Ingresos | 140 | 39 | 36 | 30 | 34 | 30 |
| Crecimiento de los Ingresos (YoY) | 18% | 30% | 24% | 7% | 10% | 15% |
| Costo de los ingresos | 45 | 12 | 13 | 10 | 10 | 9 |
| Utilidad bruta | 94 | 27 | 23 | 19 | 24 | 20 |
| Venta, General y Administración | 79 | 19 | 20 | 19 | 20 | 16 |
| Investigación y Desarrollo | 5 | 1 | 1 | 1 | 2 | 2 |
| Gastos de Operación | 103 | 25 | 26 | 24 | 26 | 23 |
| Otras Ingresos (Gastos) No Operativos | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso antes de impuestos | -12 | 0 | -4 | -5 | -2 | -2 |
| Gasto por Impuesto a la Renta | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso Neto | -13 | 0 | -5 | -6 | -2 | -3 |
| Crecimiento de la Utilidad Neta | 18% | -100% | 67% | 50% | -- | 0% |
| Acciones en Circulación (Diluidas) | 27.94 | 27.94 | 27.56 | 27.23 | 26.96 | 26.6 |
| Cambio de Acciones (YoY) | 5% | 5% | 4% | 5% | 6% | -5% |
| EPS (Diluido) | -0.48 | 0.02 | -0.19 | -0.22 | -0.08 | -0.12 |
| Crecimiento de EPS | 7% | -123% | 32% | 33% | 629% | -6% |
| Flujo de efectivo libre | -7 | 6 | -6 | 0 | -7 | 6 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 67.14% | 69.23% | 63.88% | 63.33% | 70.58% | 66.66% |
| Margen de operación | -5.71% | 2.56% | -8.33% | -13.33% | -5.88% | -6.66% |
| Margen de beneficio | -9.28% | 0% | -13.88% | -20% | -5.88% | -10% |
| Margen de flujo de caja libre | -5% | 15.38% | -16.66% | 0% | -20.58% | 20% |
| EBITDA | 10 | 6 | 1 | 0 | 2 | 2 |
| Margen de EBITDA | 7.14% | 15.38% | 2.77% | 0% | 5.88% | 6.66% |
| D&A para EBITDA | 18 | 5 | 4 | 4 | 4 | 4 |
| EBIT | -8 | 1 | -3 | -4 | -2 | -2 |
| Margen de EBIT | -5.71% | 2.56% | -8.33% | -13.33% | -5.88% | -6.66% |
| Tasa de Impuesto Efectiva | 0% | 0% | 0% | 0% | 0% | 0% |
